County Profile for Matanuska-Susitna Borough - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,779,413 Total Charges 391,626,764
Fixed Assets 97,116,877 Contract Allowance 224,362,921
Other Assets 6,675,782 Operating Revenue 167,263,843
Total Assets 134,572,072 Operating Expenses 137,658,862
Current Liabilities -89,131,356 Operating Margin 29,604,981
Long Term Liabilities 43,217,408 Other Income 7,607,831
Total Equity 180,486,020 Other Expense 0
Total Liabilities and Equity 134,572,072 Net Profit or Loss 37,212,812

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,520 Revenue per Bed $2,742,030 Revenue per Person $167,263,843
Net Margin per Discharge $6,464 Net Margin per Bed $485,328 Net Margin per Person $29,604,981
Net Profit per Discharge $8,125 Net Profit per Bed $610,046 Net Profit per Person $37,212,812
Net Fixed Assets per Discharge $21,205 Net Fixed Assets per Bed $1,592,080 Net Fixed Assets per Bed $97,116,877
Long Term Debt per Discharge $9,436 Long Term Debt per Bed $708,482 Long Term Debt per Person $43,217,408
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 724 Net Fixed Assets 620 Population Estimate 1,151
Total Revenue 656 Long Term Liabilities 702 Total Patient Discharges 884
Net Margin 172 Total Patient Beds 1,215
Net Profit or Loss 284

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,811,292 26,840,539 0.6636
31 Intensive Care Unit 5,429,824 22,615,268 0.2401
32 Coronary Care Unit 0 0
43 Nursery 680,659 1,592,370 0.4275
44 Skilled Nursing Care 0 0
50 Operating Room 11,004,431 71,006,280 0.1550
51 Recovery Room 3,224,991 3,427,136 0.9410
52 Labor and Delivery Room 2,167,647 5,339,926 0.4059

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,367,825 13 Nursing Administration 2,550,497
02,03 Captial Related - Movable Equipment 7,199,034 14 Central Services and Supply 2,198,805
04 Employee Benefits 13,646,104 15 Pharmacy 1,465,683
05 Administrative and General 11,100,824 16 Medical Records and Medical Library 1,788,174
06 Maintenance and Repairs 0 17 Social Services 300,901
07 Operation of Plant 3,897,253 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,742,925 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,277,115 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,535,140

County Profile for Matanuska-Susitna Borough - 2012